Verra Mobility Announces Fourth Quarter and Full Year 2021 Financial Results
- Full year 2021 revenue of
$550.6 million - Full year 2021 cash flows from operations of
$193.2 million - Completed the installation of 695 cameras for the
New York City Department of Transportation with the remainder completed in the first quarter of 2022 - Executed five-year contract extension with
Fox Rent A Car for tolling services - Reiterating 2022 financial guidance
"Our 2021 results represent a year of strong execution and exemplary performance. We delivered across all aspects of our business plan – solid operating results as well as the execution of key strategic initiatives that diversify our business and position us in attractive market areas," said
Fourth Quarter 2021 Financial Highlights
- Revenue: Total revenue for the fourth quarter of 2021 was
$169.9 million , an increase of 70% compared to$100.2 million for the fourth quarter of 2020. The increase was attributable to growth in both service revenue and product sales in our Government Solutions segment due in part from the inclusion of Redflex operations, increase in service revenue in our Commercial Services segment resulting from improved travel demand and the inclusion ofT2 Systems revenue sinceDecember 7, 2021 . - Net income (loss): Net income for the fourth quarter of 2021 was
$19.1 million , or$0.12 per share based on 159.9 million diluted weighted average shares outstanding. Net loss for the comparable 2020 period was$(14.1) million , or$(0.09) per share, based on 162.1 million diluted weighted average shares outstanding. - Adjusted Earnings Per Share (EPS): Adjusted EPS for the fourth quarter of 2021 was
$0.25 per share compared to$0.13 per share for the fourth quarter of 2020. - Adjusted EBITDA: Adjusted EBITDA was
$79.9 million for the fourth quarter of 2021 compared to$45.8 million for the same period last year. Adjusted EBITDA margin was 47% of total revenue for 2021 and 46% for 2020.
We report our results of operations based on three operating segments:
- Commercial Services offers automated toll and violations management and title and registration solutions to rental car companies, fleet management companies, and other large fleet owners.
- Government Solutions delivers automated safety solutions to municipalities, school districts and government agencies, including services and technology that enable photo enforcement related to speed, red-light, school bus, and city bus lane management.
- Parking Solutions provides an integrated suite of parking software and hardware solutions to universities, municipalities, parking operators, healthcare facilities and transportation hubs in
the United States andCanada .
Fourth Quarter 2021 Segment Detail
- The Commercial Services segment generated total revenue of
$71.5 million , a 48% increase compared to$48.2 million in the same period in 2020. Segment profit was$43.7 million , a 74% increase from$25.2 million in the prior year. The significant increases in revenue and profit resulted from improved travel demand that positively impacted the rental car industry. The segment profit margin was 61% for 2021 and 52% for the same period in 2020. - The Government Solutions segment generated total revenue of
$91.9 million , a 77% increase compared to$51.9 million in the same period in 2020. The increase was due to organic growth in service revenue and product sales as well as from the inclusion of Redflex operations with no comparable amounts in the prior year. The segment profit was$33.4 million , a 60% increase from$20.8 million in the prior year. The segment profit margin was 36% for 2021 and 40% for 2020. - The newly created Parking Solutions segment generated total revenue of
$6.5 million sinceDecember 7, 2021 with no comparable amounts in the prior year. The segment profit was$2.4 million with a profit margin of 37% for 2021.
Full Year 2021 Financial Highlights
- Revenue: Total revenue for fiscal year 2021 was
$550.6 million , an increase of 40% compared to$393.6 million for fiscal year 2020. Our acquisitions in 2021 contributed$45.0 million to revenue growth, and the remaining increase was mainly from Commercial Services service revenue resulting from improved travel demand, which has led to increased toll usage by RAC customers. - Net income (loss): Net income for fiscal year 2021 was
$41.4 million , or$0.25 per share, based on 163.8 million diluted weighted average shares outstanding. Net loss for the comparable 2020 period was$(4.6) million , or$(0.03) per share, based on 161.6 million diluted weighted average shares outstanding. - Adjusted EBITDA: Adjusted EBITDA was
$270.9 million for fiscal year 2021, compared to$181.8 million for fiscal year 2020. Adjusted EBITDA margin was 49% of total revenue for 2021 and 46% for 2020.
Liquidity: As of
Redflex Acquisition: On
T2 Systems Acquisition: On
Business Operations Highlights and Contract Awards
- Executed a five-year contract extension with
Fox Rent A Car for tolling services - The Government Solutions segment completed the installation of 720 cameras for the
New York City Department of Transportation with the last 25 invoiced inJanuary 2022 , and onFebruary 17, 2022 , it received a Notice to Proceed on the next 240 school zone speed cameras, which it expects to fully install in 2022.
2022 Full Year Guidance
Any guidance that we provide is subject to change as a variety of factors can affect actual operating results. Certain of the factors that may impact our actual operating results are identified below in the safe harbor language included within Forward-Looking Statements of this press release. In addition, the recent acquisitions of Redflex and
We are reiterating our 2022 financial guidance issued on
Service revenue $635 million -
Product sales $59 million -
Total revenue
Adjusted EBITDA $312 million -
Conference Call Details
Date: April 21, 2022
Time:
Outside of
Webcast Information: Available live in the "Investor Relations" section of our website at http://ir.verramobility.com.
An audio replay of the call will also be available until
About
As a leading provider of connected mobility systems,
Forward-Looking Statements
This press release contains forward-looking statements which address our expected future business and financial performance, and may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the benefits of our strategic acquisitions, changes in the market for our products and services, expected operating results, such as revenue growth, expansion plans and opportunities, and earnings guidance related to 2022 financial and operational metrics. Forward-looking statements involve risks and uncertainties and a number of factors could cause actual results to differ materially from those currently anticipated. These factors include, but are not limited to: (1) the impacts on our operations and business resulting from our delayed 2021 Form 10-K filing; (2) the disruption to our business and results of operations as a result of the COVID-19 pandemic; (3) the impact of the COVID-19 pandemic on our revenues from key customers in the rental car industry and from photo enforcement programs; (4) customer concentration in our Commercial Services and Government Solutions segments; (5) decreases in the prevalence of automated photo enforcement or the use of tolling; (6) risks and uncertainties related to our government contracts, including but not limited to administrative hurdles, legislative changes, termination rights, audits and investigations; (7) decreased interest in outsourcing from our customers; (8) our ability to properly perform under our contracts and otherwise satisfy our customers; (9) our ability to compete in a highly competitive and rapidly evolving market; (10) our ability to keep up with technological developments and changing customer preferences; (11) the success of our new products and changes to existing products and services; (12) our ability to successfully integrate our recent or future acquisitions; (13) failures in or breaches of our networks or systems, including as a result of cyber-attacks; and (14) other risks and uncertainties indicated from time to time in documents filed or to be filed with the
Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with
We are not providing a quantitative reconciliation of Adjusted EBITDA, which is included in our 2022 financial guidance above, in reliance on the "unreasonable efforts" exception for forward-looking non-GAAP measures set forth in
We use these non-GAAP financial metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition, we also believe that these non-GAAP measures provide useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. These non-GAAP measures have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, earnings per share or other consolidated income or cash flow data prepared in accordance with GAAP.
EBITDA and Adjusted EBITDA
We define EBITDA as net income (loss) adjusted to exclude interest expense, net, income taxes, depreciation and amortization. Adjusted EBITDA further excludes certain non-cash expenses and other transactions that management believes are not indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities.
Free Cash Flow
We define "Free Cash Flow" as cash flow from operations less capital expenditures.
Adjusted Net Income
We define "Adjusted Net Income" as net income (loss) adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses.
Adjusted EPS
We define "Adjusted EPS" as Adjusted Net Income divided by the diluted weighted average shares for the period.
Adjusted EBITDA Margin
We define "Adjusted EBITDA Margin" as Adjusted EBITDA as a percentage of total revenue.
VERRA MOBILITY CORPORATION |
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
(Unaudited) |
|||||||||
(In thousands, except per share data) |
|
|
|||||||
Assets |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ |
101,283 |
$ |
120,259 |
|||||
Restricted cash |
3,149 |
633 |
|||||||
Accounts receivable (net of allowance for credit losses of |
160,979 |
168,783 |
|||||||
Unbilled receivables |
29,109 |
14,045 |
|||||||
Inventory, net |
12,093 |
113 |
|||||||
Prepaid expenses and other current assets |
41,456 |
24,204 |
|||||||
Total current assets |
348,069 |
328,037 |
|||||||
Installation and service parts, net |
13,332 |
7,944 |
|||||||
Property and equipment, net |
96,066 |
70,284 |
|||||||
Operating lease assets |
38,862 |
29,787 |
|||||||
Intangible assets, net |
487,299 |
342,139 |
|||||||
Goodwill |
838,867 |
586,435 |
|||||||
Other non-current assets |
14,561 |
2,699 |
|||||||
Total assets |
$ |
1,837,056 |
$ |
1,367,325 |
|||||
Liabilities and Stockholders' Equity |
|||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ |
67,556 |
$ |
34,509 |
|||||
Deferred revenue |
27,141 |
749 |
|||||||
Accrued liabilities |
38,435 |
14,887 |
|||||||
Payable to related party pursuant to tax receivable agreement, current portion |
5,107 |
4,791 |
|||||||
Current portion of long-term debt |
36,952 |
9,104 |
|||||||
Total current liabilities |
175,191 |
64,040 |
|||||||
Long-term debt, net of current portion |
1,206,802 |
832,941 |
|||||||
Operating lease liabilities, net of current portion |
34,984 |
27,986 |
|||||||
Payable to related party pursuant to tax receivable agreement, net of current |
56,615 |
67,869 |
|||||||
Private placement warrant liabilities |
38,466 |
30,866 |
|||||||
Asset retirement obligation |
11,824 |
6,409 |
|||||||
Deferred tax liabilities, net |
47,524 |
21,148 |
|||||||
Other long-term liabilities |
5,686 |
494 |
|||||||
Total liabilities |
1,577,092 |
1,051,753 |
|||||||
Commitments and contingencies |
|||||||||
Stockholders' equity |
|||||||||
Preferred stock, |
— |
— |
|||||||
Common stock, |
16 |
16 |
|||||||
Common stock contingent consideration |
36,575 |
36,575 |
|||||||
Additional paid-in capital |
309,883 |
373,620 |
|||||||
Accumulated deficit |
(81,416) |
(94,850) |
|||||||
Accumulated other comprehensive (loss) income |
(5,094) |
211 |
|||||||
Total stockholders' equity |
259,964 |
315,572 |
|||||||
Total liabilities and stockholders' equity |
$ |
1,837,056 |
$ |
1,367,325 |
VERRA MOBILITY CORPORATION |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
($ in thousands, except per share data) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Service revenue |
$ |
144,846 |
$ |
90,982 |
$ |
492,846 |
$ |
336,274 |
||||||||
Product sales |
25,134 |
9,181 |
57,744 |
57,319 |
||||||||||||
Total revenue |
169,980 |
100,163 |
550,590 |
393,593 |
||||||||||||
Cost of service revenue |
1,713 |
828 |
5,337 |
3,967 |
||||||||||||
Cost of product sales |
14,247 |
4,735 |
29,809 |
29,573 |
||||||||||||
Operating expenses |
48,135 |
30,227 |
163,370 |
115,729 |
||||||||||||
Selling, general and administrative expenses |
37,155 |
25,446 |
123,407 |
89,664 |
||||||||||||
Depreciation, amortization and (gain) loss on disposal of assets, net |
31,995 |
28,842 |
116,801 |
116,844 |
||||||||||||
Total costs and expenses |
133,245 |
90,078 |
438,724 |
355,777 |
||||||||||||
Income from operations |
36,735 |
10,085 |
111,866 |
37,816 |
||||||||||||
Interest expense, net |
12,461 |
9,297 |
44,942 |
40,865 |
||||||||||||
Change in fair value of private placement warrants |
2,533 |
12,666 |
7,600 |
1,133 |
||||||||||||
Tax receivable agreement liability adjustment |
(2,677) |
2,404 |
(1,016) |
6,850 |
||||||||||||
Loss on extinguishment of debt |
— |
— |
5,334 |
— |
||||||||||||
Other income, net |
(3,590) |
(2,455) |
(12,895) |
(11,885) |
||||||||||||
Total other expenses |
8,727 |
21,912 |
43,965 |
36,963 |
||||||||||||
Income (loss) before income taxes |
28,008 |
(11,827) |
67,901 |
853 |
||||||||||||
Income tax provision |
8,942 |
2,255 |
26,452 |
5,431 |
||||||||||||
Net income (loss) |
$ |
19,066 |
$ |
(14,082) |
$ |
41,449 |
$ |
(4,578) |
||||||||
Other comprehensive (loss) income: |
||||||||||||||||
Change in foreign currency translation adjustment |
(1,648) |
4,196 |
(5,305) |
2,788 |
||||||||||||
Total comprehensive income (loss) |
$ |
17,418 |
$ |
(9,886) |
$ |
36,144 |
$ |
(1,790) |
||||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ |
0.12 |
$ |
(0.09) |
$ |
0.26 |
$ |
(0.03) |
||||||||
Diluted |
$ |
0.12 |
$ |
(0.09) |
$ |
0.25 |
$ |
(0.03) |
||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
155,953 |
162,144 |
159,983 |
161,632 |
||||||||||||
Diluted |
159,965 |
162,144 |
163,778 |
161,632 |
VERRA MOBILITY CORPORATION |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
For the Year Ended |
||||||||
($ in thousands) |
2021 |
2020 |
||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ |
41,449 |
$ |
(4,578) |
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
116,753 |
116,570 |
||||||
Amortization of deferred financing costs and discounts |
5,170 |
5,437 |
||||||
Change in fair value of private placement warrants |
7,600 |
1,133 |
||||||
Tax receivable agreement liability adjustment |
(1,016) |
6,850 |
||||||
Loss on extinguishment of debt |
5,334 |
— |
||||||
Credit loss expense |
9,588 |
14,391 |
||||||
Deferred income taxes |
(10,640) |
(4,746) |
||||||
Stock-based compensation |
13,784 |
12,589 |
||||||
Other |
308 |
1,210 |
||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
14,946 |
(90,592) |
||||||
Unbilled receivables |
(7,753) |
5,964 |
||||||
Inventory, net |
2,798 |
— |
||||||
Prepaid expenses and other assets |
(5,097) |
3,829 |
||||||
Deferred revenue |
(3,966) |
58 |
||||||
Accounts payable and other current liabilities |
8,296 |
(16,925) |
||||||
Other liabilities |
(4,383) |
(4,281) |
||||||
Net cash provided by operating activities |
193,171 |
46,909 |
||||||
Cash Flows from Investing Activities: |
||||||||
Acquisitions, net of cash and restricted cash acquired |
(451,237) |
— |
||||||
Purchases of installation and service parts and property and equipment |
(24,998) |
(24,260) |
||||||
Cash proceeds from the sale of assets |
265 |
107 |
||||||
Net cash used in investing activities |
(475,970) |
(24,153) |
||||||
Cash Flows from Financing Activities: |
||||||||
Borrowings on revolver |
25,000 |
— |
||||||
Borrowings of long-term debt |
1,245,500 |
— |
||||||
Repayment of long-term debt |
(884,530) |
(28,779) |
||||||
Payment of debt issuance costs |
(10,646) |
(1,078) |
||||||
Payment of debt extinguishment costs |
(1,066) |
— |
||||||
Share repurchase and retirement |
(100,000) |
— |
||||||
Proceeds from exercise of stock options |
155 |
— |
||||||
Payment of employee tax withholding related to RSUs vesting |
(5,691) |
(4,147) |
||||||
Net cash provided by (used in) financing activities |
268,722 |
(34,004) |
||||||
Effect of exchange rate changes on cash and cash equivalents |
(2,383) |
(290) |
||||||
Net decrease in cash, cash equivalents and restricted cash |
(16,460) |
(11,538) |
||||||
Cash, cash equivalents and restricted cash - beginning of period |
120,892 |
132,430 |
||||||
Cash, cash equivalents and restricted cash - end of period |
$ |
104,432 |
$ |
120,892 |
VERRA MOBILITY CORPORATION |
||||||||||||||||
ADJUSTED EBITDA RECONCILIATION (Unaudited) |
||||||||||||||||
Three Months Ended |
For the Year Ended |
|||||||||||||||
($ in thousands) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net income (loss) |
$ |
19,066 |
$ |
(14,082) |
$ |
41,449 |
$ |
(4,578) |
||||||||
Interest expense, net |
12,461 |
9,297 |
44,942 |
40,865 |
||||||||||||
Income tax provision |
8,942 |
2,255 |
26,452 |
5,431 |
||||||||||||
Depreciation and amortization |
31,997 |
28,742 |
116,753 |
116,570 |
||||||||||||
EBITDA |
72,466 |
26,212 |
229,596 |
158,288 |
||||||||||||
Transaction and other related expenses (i) |
3,842 |
1,160 |
13,952 |
1,895 |
||||||||||||
Transformation expenses (ii) |
220 |
— |
1,688 |
1,090 |
||||||||||||
Change in fair value of private placement warrants (iii) |
2,533 |
12,666 |
7,600 |
1,133 |
||||||||||||
Tax receivable agreement liability adjustment (iv) |
(2,677) |
2,404 |
(1,016) |
6,850 |
||||||||||||
Loss on extinguishment of debt (v) |
— |
— |
5,334 |
— |
||||||||||||
Stock-based compensation (vi) |
3,600 |
3,397 |
13,784 |
12,589 |
||||||||||||
Adjusted EBITDA |
$ |
79,984 |
$ |
45,839 |
$ |
270,938 |
$ |
181,845 |
(i) |
Transaction and other related expenses incurred in the three and twelve months ended |
(ii) |
Transformation expenses consist of severance and other employee separation costs related to exit activities initiated during each respective period. |
(iii) |
This consists of adjustments to the private placement warrants liability from the re-measurement to fair value at the end of each reporting period. |
(iv) |
The liability adjustment in 2021 is a result of lower estimated state tax rates due to changes in apportionment, whereas in 2020 it is a result of higher state tax rates due to changes in apportionment. |
(v) |
The loss on extinguishment of debt consists of a |
(vi) |
Stock-based compensation represents the non-cash charge related to the issuance of awards under the Verra Mobility Corporation 2018 Equity Incentive Plan. |
FREE CASH FLOW (Unaudited) |
||||||||
For the Year Ended |
||||||||
($ in thousands) |
2021 |
2020 |
||||||
Net cash provided by operating activities |
$ |
193,171 |
$ |
46,909 |
||||
Purchases of installation and service parts and property and equipment |
(24,998) |
(24,260) |
||||||
Free cash flow |
$ |
168,173 |
$ |
22,649 |
ADJUSTED EPS (Unaudited) |
||||||||||||
Three Months Ended |
For the Year Ended |
|||||||||||
($ in thousands, except per share data) |
2021 |
2020 |
2021 |
|||||||||
Net income (loss) |
$ |
19,066 |
$ |
(14,082) |
$ |
41,449 |
||||||
Amortization of intangibles |
23,086 |
22,860 |
89,945 |
|||||||||
Transaction and other related expenses |
3,842 |
1,160 |
13,952 |
|||||||||
Transformation expenses |
220 |
— |
1,688 |
|||||||||
Change in fair value of private placement warrants |
2,533 |
12,666 |
7,600 |
|||||||||
Tax receivable agreement liability adjustment |
(2,677) |
2,404 |
(1,016) |
|||||||||
Loss on extinguishment of debt |
— |
— |
5,334 |
|||||||||
Stock-based compensation |
3,600 |
3,397 |
13,784 |
|||||||||
Total adjustments before income tax effect |
30,604 |
42,487 |
131,287 |
|||||||||
Income tax effect on adjustments |
(9,771) |
(8,101) |
(51,145) |
|||||||||
Total adjustments after income tax effect |
20,833 |
34,386 |
80,142 |
|||||||||
Adjusted Net Income |
$ |
39,899 |
$ |
20,304 |
$ |
121,591 |
||||||
Adjusted EPS |
$ |
0.25 |
$ |
0.13 |
$ |
0.74 |
||||||
Diluted weighted average shares outstanding |
159,965 |
162,144 |
163,778 |
The Adjusted Net Income and Adjusted EPS for the twelve months ended
Investor Relations Contact
Mark Zindler
mark.zindler@verramobility.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/verra-mobility-announces-fourth-quarter-and-full-year-2021-financial-results-301530560.html
SOURCE