Verra Mobility Announces First Quarter Financial Results
"We were pleased with our performance during the first quarter of 2021 with both business segments showing signs of continued improvement," stated
First Quarter 2021 Financial Highlights
- Revenue: Total revenue for the first quarter of 2021 was
$89.9 , down 23% compared to$116.7 million for the first quarter of 2020. The decline was greater in our Commercial Services segment due to the unprecedented impact of coronavirus ("COVID-19") on the rental car industry, and due to significant product sales in the first quarter of 2020 in our Government Solutions segment that did not reoccur in the first quarter of 2021 due to a single customer's buying patterns variability year over year. - Net (loss) income: Net loss for the first quarter of 2021 was
$(8.9) million , or$(0.05) per share based on 162.3 million diluted weighted average shares outstanding. Net income for the comparable 2020 period was$22.1 million , or$0.04 per share, based on 164.4 million diluted weighted average shares outstanding. - Adjusted Earnings Per Share (EPS): Adjusted EPS for the first quarter of 2021 was
$0.12 per share compared to$0.19 per share for the first quarter of 2020. - Adjusted EBITDA: Adjusted EBITDA was
$40.3 million for the first quarter of 2021, compared to$54.9 million for the same period last year. Adjusted EBITDA margin was 45% of total revenue for 2021 and 47% for 2020.
Liquidity: As of
The operating results for the first quarter of 2021 were impacted by COVID-19, which emerged in late 2019 and subsequently spread throughout the world. COVID-19 has had and continues to have a significant negative impact on the global economy, including the rental car industry, due to reduced airline travel and widespread travel restrictions throughout the world. Refer to the section below entitled Forward-Looking Statements for further discussion on risks and uncertainties.
Restatement of Previously Reported Financial Information
We restated our consolidated financial statements as of
Pending Acquisition: On
The Company reports its results of operations based on two operating segments:
- Commercial Services delivers market-leading automated toll and violations management and title and registration solutions to rental car companies, fleet management companies, and other large fleet owners.
- Government Solutions delivers market-leading automated safety solutions to municipalities and school districts, including services and technology that enable photo enforcement related to red-light, speed, school bus, and city bus lanes.
First Quarter 2021 Segment Detail
- The Commercial Services segment generated total revenue of
$45.7 million , a decrease of 25% compared to the same period in 2020. Segment profit was$22.2 million , a 33% decrease from$33.4 million in the prior year. The significant decreases in revenue and profit resulted from COVID-19's negative impact on the rental car industry, as discussed above. The segment profit margin was 49% for 2021 and 55% for the same period in 2020. - The Government Solutions segment generated total revenue of
$44.2 million , a decrease of 20% compared to the same period in 2020. The decrease was due to significant product sales in the first quarter of 2020 that did not reoccur in the first quarter of 2021 due to a single customer's buying patterns variability, which dropped 99% from 2020 to 2021. The decrease was offset by growth in this segment from service revenue of 15% year over year. The segment profit was$17.8 million , a 16% decrease from$21.2 million in the prior year. The segment profit margin was 40% for 2021 and 38% for 2020.
Conference Call Details
Date: May 17, 2021
Time: 5:00 p.m. Eastern Time (
Outside of
Webcast Information: Available live in the "Investor Relations" section of the Company's website at http://ir.verramobility.com
An audio replay of the call will also be available until 11:59 p.m. Eastern Time on May 31, 2021, by dialing (844) 512-2921 for the U.S. or Canada and (412) 317-6671 for international callers and entering passcode #13719669. In addition, an archived webcast will be available in the "News & Events" section of the Investor Relations page of the Company's website at http://ir.verramobility.com.
About
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance, and may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the benefits of the Company's strategic acquisitions, changes in the market for our products and services, expected operating results, such as revenue growth, expansion plans and opportunities, and earnings guidance related to 2021 financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward looking statements. These factors include, but are not limited to: (1) the disruption to our business and results of operations as a result of the COVID-19 pandemic; (2) the impact of the COVID-19 pandemic on our revenues from key customers in the rental car industry and from photo enforcement programs; (3) customer concentration in our Commercial Services and Government Solutions segments; (4) decreases in the prevalence of automated photo enforcement or the use of tolling; (5) risks and uncertainties related to our government contracts, including but not limited to administrative hurdles, legislative changes, termination rights, audits and investigations; (6) decreased interest in outsourcing from our customers; (7) our ability to properly perform under our contracts and otherwise satisfy our customers; (8) our ability to compete in a highly competitive and rapidly evolving market; (9) our ability to keep up with technological developments and changing customer preferences; (10) the success of our new products and changes to existing products and services; (11) our ability to successfully integrate our recent or future acquisitions; (12) failures in or breaches of our networks or systems, including as a result of cyber-attacks; and (13) other risks and uncertainties indicated from time to time in documents filed or to be filed with the
Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
March 31, 2021 |
December 31, 2020 |
|||||||
($ in thousands except per share data) |
(As restated) |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
249,605 |
$ |
120,259 |
||||
Restricted cash |
819 |
633 |
||||||
Accounts receivable (net of allowance for credit loss of |
192,985 |
168,783 |
||||||
Unbilled receivables |
14,881 |
14,045 |
||||||
Prepaid expenses and other current assets |
24,509 |
24,317 |
||||||
Total current assets |
482,799 |
328,037 |
||||||
Installation and service parts, net |
8,597 |
7,944 |
||||||
Property and equipment, net |
67,741 |
70,284 |
||||||
Operating lease assets |
30,172 |
29,787 |
||||||
Intangible assets, net |
319,149 |
342,139 |
||||||
|
586,220 |
586,435 |
||||||
Other non-current assets |
2,535 |
2,699 |
||||||
Total assets |
$ |
1,497,213 |
$ |
1,367,325 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
41,334 |
$ |
34,509 |
||||
Accrued liabilities |
17,394 |
15,636 |
||||||
Payable to related party pursuant to tax receivable agreement, current portion |
5,202 |
4,791 |
||||||
Current portion of long-term debt |
6,500 |
9,104 |
||||||
Total current liabilities |
70,430 |
64,040 |
||||||
Long-term debt, net of current portion |
965,945 |
832,941 |
||||||
Operating lease liabilities, net of current portion |
28,447 |
27,986 |
||||||
Payable to related party pursuant to tax receivable agreement, net of current portion |
62,667 |
67,869 |
||||||
Private placement warrant liabilities |
32,933 |
30,866 |
||||||
Asset retirement obligation |
6,406 |
6,409 |
||||||
Deferred tax liabilities, net |
21,316 |
21,148 |
||||||
Other long-term liabilities |
551 |
494 |
||||||
Total liabilities |
1,188,695 |
1,051,753 |
||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Preferred stock, |
— |
— |
||||||
Common stock, |
16 |
16 |
||||||
Common stock contingent consideration |
36,575 |
36,575 |
||||||
Additional paid-in capital |
375,671 |
373,620 |
||||||
Accumulated deficit |
(103,765) |
(94,850) |
||||||
Accumulated other comprehensive income |
21 |
211 |
||||||
Total stockholders' equity |
308,518 |
315,572 |
||||||
Total liabilities and stockholders' equity |
$ |
1,497,213 |
$ |
1,367,325 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
AND COMPREHENSIVE (LOSS) INCOME |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2021 |
2020 |
|||||||
(In thousands, except per share data) |
(As restated) |
|||||||
Service revenue |
$ |
89,763 |
$ |
99,497 |
||||
Product sales |
95 |
17,216 |
||||||
Total revenue |
89,858 |
116,713 |
||||||
Cost of service revenue |
880 |
1,219 |
||||||
Cost of product sales |
27 |
8,690 |
||||||
Operating expenses |
30,492 |
32,259 |
||||||
Selling, general and administrative expenses |
28,443 |
25,886 |
||||||
Depreciation, amortization and (gain) loss on disposal of assets, net |
28,265 |
29,246 |
||||||
Total costs and expenses |
88,107 |
97,300 |
||||||
Income from operations |
1,751 |
19,413 |
||||||
Interest expense, net |
9,164 |
12,451 |
||||||
Change in fair value of private placement warrants |
2,067 |
(15,467) |
||||||
Loss on extinguishment of debt |
5,334 |
— |
||||||
Other income, net |
(3,013) |
(2,925) |
||||||
Total other expenses (income) |
13,552 |
(5,941) |
||||||
(Loss) income before income tax (benefit) provision |
(11,801) |
25,354 |
||||||
Income tax (benefit) provision |
(2,886) |
3,214 |
||||||
Net (loss) income |
$ |
(8,915) |
$ |
22,140 |
||||
Other comprehensive loss: |
||||||||
Change in foreign currency translation adjustment |
(190) |
(3,367) |
||||||
Total comprehensive (loss) income |
$ |
(9,105) |
$ |
18,773 |
||||
Net (loss) income per share: |
||||||||
Basic |
$ |
(0.05) |
$ |
0.14 |
||||
Diluted |
$ |
(0.05) |
$ |
0.04 |
||||
Weighted average shares outstanding: |
||||||||
Basic |
162,297 |
160,924 |
||||||
Diluted |
162,297 |
164,427 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2021 |
2020 |
|||||||
($ in thousands) |
(As restated) |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net (loss) income |
$ |
(8,915) |
$ |
22,140 |
||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
28,214 |
29,250 |
||||||
Amortization of deferred financing costs and discounts |
1,593 |
903 |
||||||
Change in fair value of private placement warrants |
2,067 |
(15,467) |
||||||
Loss on extinguishment of debt |
5,334 |
— |
||||||
Credit loss expense |
2,402 |
5,356 |
||||||
Deferred income taxes |
281 |
(682) |
||||||
Stock-based compensation |
2,908 |
2,768 |
||||||
Installation and service parts expense |
29 |
393 |
||||||
Accretion expense |
53 |
64 |
||||||
Loss (gain) on disposal of assets |
51 |
(4) |
||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(26,672) |
(22,397) |
||||||
Unbilled receivables |
(859) |
3,648 |
||||||
Prepaid expenses and other assets |
(262) |
2,367 |
||||||
Accounts payable and accrued liabilities |
2,330 |
(11,363) |
||||||
Other liabilities |
459 |
(2,135) |
||||||
Net cash provided by operating activities |
9,013 |
14,841 |
||||||
Cash Flows from Investing Activities: |
||||||||
Purchases of installation and service parts and property and equipment |
(3,704) |
(8,141) |
||||||
Cash proceeds from the sale of assets |
56 |
10 |
||||||
Net cash used in investing activities |
(3,648) |
(8,131) |
||||||
Cash Flows from Financing Activities: |
||||||||
Borrowings of long-term debt |
996,750 |
— |
||||||
Repayment of long-term debt |
(865,642) |
(21,951) |
||||||
Payment of debt issuance costs |
(5,732) |
(806) |
||||||
Payment of debt extinguishment costs |
(604) |
— |
||||||
Payment of employee tax withholding related to RSUs vesting |
(857) |
(327) |
||||||
Net cash provided by (used in) financing activities |
123,915 |
(23,084) |
||||||
Effect of exchange rate changes on cash and cash equivalents |
252 |
(963) |
||||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
129,532 |
(17,337) |
||||||
Cash, cash equivalents and restricted cash - beginning of period |
120,892 |
132,430 |
||||||
Cash, cash equivalents and restricted cash - end of period |
$ |
250,424 |
$ |
115,093 |
|
||||||||
ADJUSTED EBITDA RECONCILIATION (Unaudited) |
||||||||
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
($ in thousands) |
(As restated) |
|||||||
Net (loss) income |
$ |
(8,915) |
$ |
22,140 |
||||
Interest expense, net |
9,164 |
12,451 |
||||||
Income tax (benefit) provision |
(2,886) |
3,214 |
||||||
Depreciation and amortization |
28,214 |
29,250 |
||||||
EBITDA |
25,577 |
67,055 |
||||||
Transaction and other related expenses (i) |
4,126 |
523 |
||||||
Transformation expenses |
332 |
— |
||||||
Change in fair value of private placement warrants (ii) |
2,067 |
(15,467) |
||||||
Loss on extinguishment of debt (iii) |
5,334 |
— |
||||||
Stock-based compensation (iv) |
2,908 |
2,768 |
||||||
Adjusted EBITDA |
$ |
40,344 |
$ |
54,879 |
(i) |
Transaction and other related expenses incurred in 2021 primarily relate to costs for the pending acquisition of Redflex Holdings Limited and certain costs for the debt offering of senior unsecured notes and refinancing the first lien term loan during the period. Transaction and other related expenses incurred in the three months ended |
(ii) |
This consists of adjustments to the private placement warrants liability from the remeasurement to fair value at the end of each reporting period. |
(iii) |
The loss on extinguishment of debt consists of a |
(iv) |
Stock-based compensation represents the non-cash charge related to the issuance of awards under the |
FREE CASH FLOW (Unaudited) |
||||||||
Three Months Ended |
||||||||
($ in thousands) |
2021 |
2020 |
||||||
Net cash provided by operating activities |
$ |
9,013 |
$ |
14,841 |
||||
Purchases of installation and service parts and property and equipment |
(3,704) |
(8,141) |
||||||
Free cash flow |
$ |
5,309 |
$ |
6,700 |
ADJUSTED EPS (Unaudited) |
||||||||
Three Months Ended |
||||||||
2021 |
2020 |
|||||||
(In thousands, except per share data) |
(As restated) |
|||||||
Net (loss) income |
$ |
(8,915) |
$ |
22,140 |
||||
Amortization of intangibles |
22,719 |
23,529 |
||||||
Transaction and other related expenses |
4,126 |
523 |
||||||
Transformation expenses |
332 |
— |
||||||
Change in fair value of private placement warrants |
2,067 |
(15,467) |
||||||
Loss on extinguishment of debt |
5,334 |
— |
||||||
Stock-based compensation |
2,908 |
2,768 |
||||||
Total adjustments before income tax effect |
37,486 |
11,353 |
||||||
Income tax effect on adjustments |
(9,167) |
(1,439) |
||||||
Total adjustments after income tax effect |
28,319 |
9,914 |
||||||
Adjusted Net Income |
$ |
19,404 |
$ |
32,054 |
||||
Adjusted EPS |
$ |
0.12 |
$ |
0.19 |
||||
Diluted weighted average shares outstanding |
162,297 |
164,427 |
EBITDA and Adjusted EBITDA
We define EBITDA as net (loss) income adjusted to exclude interest expense, net, income taxes, depreciation and amortization. Adjusted EBITDA further excludes certain non-cash expenses and other transactions that management believes are not indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities. As a result, they may not be comparable to similarly titled performance measures presented by other companies.
We use these metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition to Adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. EBITDA and Adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net (loss) income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP.
Free Cash Flow
We define "Free Cash Flow" as cash flow from operations less capital expenditures.
Adjusted Net Income
We define "Adjusted Net Income" as net (loss) income adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses.
Adjusted EPS
We define "Adjusted EPS" as Adjusted Net Income divided by the diluted weighted average shares for the period.
Investor Relations Contact
Vice President, Investor Relations
480 596-4805
IR@verramobility.com
View original content to download multimedia:http://www.prnewswire.com/news-releases/verra-mobility-announces-first-quarter-financial-results-301292857.html
SOURCE