Verra Mobility Announces First Quarter 2020 Financial Results
"While the economic headwinds and disruptions are having an undeniable effect on our results, we executed well in the first quarter and implemented strong countermeasures to ensure
First Quarter 2020 Financial Highlights
- Revenue: Total revenue for the first quarter of 2020 was
$116.7 million , up 18.5% compared to$98.5 million for the first quarter of 2019. Within total revenue, service revenue was$99.5 million and product revenue contributed$17.2 million . - Net income: Net income for the first quarter of 2020 was
$6.7 million , or$0.04 per share, based on 164.4 million diluted weighted average shares outstanding. Net income for the comparable 2019 period was$2.8 million , or$0.02 per share, based on 156.5 million diluted weighted average shares outstanding. - Adjusted EBITDA: Adjusted EBITDA was
$54.9 million for the first quarter of 2020, up 7% compared to$51.3 million in the 2019 period. - Liquidity: As of
March 31, 2020 , cash and cash equivalents was$113.6 million . We generated$14.8 million in net cash from operations for the first quarter of 2020. As ofMarch 31, 2020 , we had total debt of$872.5 million , net of cash on hand our net debt was$758.9 million , and a$75 million revolver that is undrawn.
The operating results for the first quarter of 2020 were impacted by the novel coronavirus ("COVID-19") that emerged in late 2019 in
The Company reports its results of operations based on two operating segments:
- Commercial Services delivers market-leading automated toll and violations management and title and registration solutions to rental car companies, fleet management companies and other large fleet owners.
- Government Solutions delivers market-leading automated safety solutions to municipalities and school districts, including services and technology that enable photo enforcement related to red-light, speed, school bus, and city bus lanes.
First Quarter 2020 Segment Detail
- Commercial Services segment generated total revenue of
$61.2 million , a slight decrease of 2% compared to the same period in 2019. Segment profit was$33.4 million , a 12% decrease from$38.0 million in the prior year. The decreases in revenue and profit resulted primarily from the COVID-19 pandemic discussed above, the full impact of which is not yet known. Segment profit margin was 55% for 2020 and 61% for the 2019 period. - Government Solutions segment generated total revenue of
$55.5 million growing 55% over the same period in 2019. The growth in this segment is driven by product sales in the current period which totaled$17.2 million . Segment profit was$21.2 million , a 61% increase from$13.2 million in the prior year. Segment margin was 38% in 2020 compared to 37% for the prior year period.
Quarterly Conference Call
About
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance, and may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the benefits of the Company's strategic acquisitions, changes in the market for our products and services, expected operating results, such as revenue growth, expansion plans and opportunities, and earnings guidance related to 2020 financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward looking statements. These factors include, but are not limited to: (1) the disruption to our business and results of operations as a result of the COVID-19 pandemic; (2) the impact of the COVID-19 pandemic on our revenues from key customers in the rental car industry and from photo enforcement programs; (3) customer concentration in our Commercial Services and Government Solutions segments; (4) decreases in the prevalence of automated photo enforcement or the use of tolling; (5) risks and uncertainties related to our government contracts, including termination rights, audits and investigations; (6) decreased interest in outsourcing from our customers; (7) our ability to properly perform under our contracts and otherwise satisfy our customers; (8) our ability to compete in a highly competitive and rapidly evolving market; (9) our ability to keep up with technological developments and changing customer preferences; (10) the success of our new products and changes to existing products and services; (11) our ability to successfully integrate our recent or future acquisitions; (12) failures in or breaches of our networks or systems, including as a result of cyber-attacks; and (13) other risks and uncertainties indicated from time to time in documents filed or to be filed with the
Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
($ in thousands except per share data) |
March 31, 2020 |
December 31, 2019 |
||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
113,583 |
$ |
131,513 |
||||
Restricted cash |
1,510 |
917 |
||||||
Accounts receivable (net of allowance for credit loss of |
109,839 |
93,514 |
||||||
Unbilled receivables |
16,358 |
20,003 |
||||||
Prepaid expenses and other current assets |
24,616 |
26,491 |
||||||
Total current assets |
265,906 |
272,438 |
||||||
Installation and service parts, net |
8,022 |
8,841 |
||||||
Property and equipment, net |
73,631 |
72,266 |
||||||
Operating lease assets |
31,789 |
32,177 |
||||||
Intangible assets, net |
409,957 |
434,443 |
||||||
|
581,730 |
584,150 |
||||||
Other non-current assets |
3,094 |
3,111 |
||||||
Total assets |
$ |
1,374,129 |
$ |
1,407,426 |
||||
Liabilities and Stockholders' Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
39,198 |
$ |
50,825 |
||||
Accrued liabilities |
23,701 |
25,277 |
||||||
Current portion of long-term debt |
9,104 |
28,779 |
||||||
Total current liabilities |
72,003 |
104,881 |
||||||
Long-term debt, net of current portion and deferred financing costs |
835,507 |
837,686 |
||||||
Operating lease liabilities, net of current portion |
29,917 |
30,130 |
||||||
Payable to related party pursuant to tax receivable agreement |
61,174 |
61,174 |
||||||
Asset retirement obligation |
6,387 |
6,309 |
||||||
Deferred tax liabilities, net |
24,472 |
25,716 |
||||||
Other long-term liabilities |
269 |
2,183 |
||||||
Total liabilities |
1,029,729 |
1,068,079 |
||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Preferred stock, |
— |
— |
||||||
Common stock, |
16 |
16 |
||||||
Common stock contingent consideration |
36,575 |
54,862 |
||||||
Additional paid-in capital |
387,994 |
367,266 |
||||||
Accumulated deficit |
(74,241) |
(80,220) |
||||||
Accumulated other comprehensive loss |
(5,944) |
(2,577) |
||||||
Total stockholders' equity |
344,400 |
339,347 |
||||||
Total liabilities and stockholders' equity |
$ |
1,374,129 |
$ |
1,407,426 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
AND COMPREHENSIVE INCOME |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
(In thousands, except per share data) |
2020 |
2019 |
||||||
Service revenue |
$ |
99,497 |
$ |
98,070 |
||||
Product sales |
17,216 |
391 |
||||||
Total revenue |
116,713 |
98,461 |
||||||
Cost of service revenue |
1,219 |
1,389 |
||||||
Cost of product sales |
8,690 |
276 |
||||||
Operating expenses |
32,259 |
29,338 |
||||||
Selling, general and administrative expenses |
25,886 |
20,551 |
||||||
Depreciation, amortization and (gain) loss on disposal of assets, net |
29,246 |
28,941 |
||||||
Total costs and expenses |
97,300 |
80,495 |
||||||
Income from operations |
19,413 |
17,966 |
||||||
Interest expense, net |
12,451 |
16,033 |
||||||
Other income, net |
(2,925) |
(2,207) |
||||||
Total other expenses |
9,526 |
13,826 |
||||||
Income before income tax provision |
9,887 |
4,140 |
||||||
Income tax provision |
3,214 |
1,320 |
||||||
Net income |
$ |
6,673 |
$ |
2,820 |
||||
Other comprehensive (loss) income: |
||||||||
Change in foreign currency translation adjustment |
(3,367) |
1,324 |
||||||
Total comprehensive income |
$ |
3,306 |
$ |
4,144 |
||||
Net income per share: |
||||||||
Basic |
$ |
0.04 |
$ |
0.02 |
||||
Diluted |
$ |
0.04 |
$ |
0.02 |
||||
Weighted average shares used in per share calculation: |
||||||||
Basic outstanding |
160,924 |
156,057 |
||||||
Diluted outstanding |
164,427 |
156,458 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
($ in thousands) |
2020 |
2019 |
||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ |
6,673 |
$ |
2,820 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
29,250 |
28,939 |
||||||
Amortization of deferred financing costs and discounts |
903 |
1,833 |
||||||
Credit loss expense |
5,356 |
1,270 |
||||||
Deferred income taxes |
(682) |
(1,073) |
||||||
Stock-based compensation |
2,768 |
2,143 |
||||||
Installation and service parts expense |
393 |
257 |
||||||
Accretion expense |
64 |
90 |
||||||
(Gain) loss on disposal of assets |
(4) |
2 |
||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(22,397) |
(8,372) |
||||||
Unbilled receivables |
3,648 |
(3,797) |
||||||
Prepaid expenses and other current assets |
2,367 |
(1,527) |
||||||
Accounts payable and accrued liabilities |
(11,363) |
18,413 |
||||||
Other liabilities |
(2,135) |
(3,647) |
||||||
Net cash provided by operating activities |
14,841 |
37,351 |
||||||
Cash Flows from Investing Activities: |
||||||||
Purchases of installation and service parts and property and equipment |
(8,141) |
(9,219) |
||||||
Cash proceeds from the sale of assets |
10 |
52 |
||||||
Net cash used in investing activities |
(8,131) |
(9,167) |
||||||
Cash Flows from Financing Activities: |
||||||||
Repayment of long-term debt |
(21,951) |
(2,276) |
||||||
Payment of debt issuance costs |
(806) |
(37) |
||||||
Payment of employee tax withholding related to RSU vesting |
(327) |
— |
||||||
Net cash used in financing activities |
(23,084) |
(2,313) |
||||||
Effect of exchange rate changes on cash and cash equivalents |
(963) |
236 |
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(17,337) |
26,107 |
||||||
Cash, cash equivalents and restricted cash - beginning of period |
132,430 |
67,081 |
||||||
Cash, cash equivalents and restricted cash - end of period |
$ |
115,093 |
$ |
93,188 |
|
||||||||
ADJUSTED EBITDA RECONCILIATION (Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
($ in thousands) |
2020 |
2019 |
||||||
Net income |
$ |
6,673 |
$ |
2,820 |
||||
Interest expense, net |
12,451 |
16,033 |
||||||
Income tax provision |
3,214 |
1,320 |
||||||
Depreciation and amortization |
29,250 |
28,939 |
||||||
EBITDA |
51,588 |
49,112 |
||||||
Transaction and other related expenses (i) |
523 |
— |
||||||
Stock-based compensation (ii) |
2,768 |
2,143 |
||||||
Adjusted EBITDA |
$ |
54,879 |
$ |
51,255 |
(i) |
Transaction and other related expenses incurred in the three months ended |
(ii) |
Stock-based compensation represents the non-cash charge related to the issuance of awards under the |
FREE CASH FLOW (Unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
($ in thousands) |
2020 |
2019 |
||||||
Net cash provided by operating activities |
$ |
14,841 |
$ |
37,351 |
||||
Purchases of installation and service parts and property and equipment |
(8,141) |
(9,219) |
||||||
Free cash flow |
$ |
6,700 |
$ |
28,132 |
ADJUSTED EPS (Unaudited) |
||||||||
Quarter 1 |
Quarter 1 |
|||||||
(In thousands, except per share data) |
2020 |
2019 |
||||||
Net income |
$ |
6,673 |
$ |
2,820 |
||||
Amortization of intangibles |
23,529 |
23,130 |
||||||
Transaction and other related expenses |
523 |
— |
||||||
Stock-based compensation |
2,768 |
2,143 |
||||||
Total adjustments |
26,820 |
25,273 |
||||||
Income tax effect on adjustments |
(8,718) |
(8,058) |
||||||
Total adjustments after income tax effect |
18,102 |
17,215 |
||||||
Adjusted Net Income |
$ |
24,775 |
$ |
20,035 |
||||
Adjusted EPS |
$ |
0.15 |
$ |
0.13 |
||||
Diluted weighted average shares outstanding |
164,427 |
156,458 |
EBITDA and Adjusted EBITDA
We define EBITDA as net income adjusted to exclude interest expense, net, income taxes, depreciation and amortization. Adjusted EBITDA further excludes certain non-cash expenses and other transactions that management believes are not indicative of our ongoing operating performance. EBITDA and Adjusted EBITDA, as defined, exclude some but not all items that affect our cash flow from operating activities, as a result, they may not be comparable to similarly titled performance measures presented by other companies. EBITDA and Adjusted EBITDA margins are calculated as EBITDA and Adjusted EBITDA, respectively, divided by total revenue expressed as a percentage.
We use these metrics to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition to Adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance. EBITDA and Adjusted EBITDA have certain limitations as analytical tools and should not be used as substitutes for net income, cash flows from operations, or other consolidated income or cash flow data prepared in accordance with GAAP.
Free Cash Flow
We define "Free Cash Flow" as cash flow from operations less capital expenditures.
Adjusted Net Income
We define "Adjusted Net Income" as net income adjusted to exclude amortization of intangibles and certain non-cash or non-recurring expenses.
Adjusted EPS
We define "Adjusted EPS" as Adjusted Net Income divided by the diluted weighted average shares for the period.
Investor Relations Contact
646-277-1290
IR@verramobility.com
View original content to download multimedia:http://www.prnewswire.com/news-releases/verra-mobility-announces-first-quarter-2020-financial-results-301056916.html
SOURCE